STG Group, Inc.

announced
STGGSEC EDGARCIK: 0001583513|Global Defense & National Security Holdings LLC

Capital Structure & Economics

Trust Size$63,300,000
Unit Price$10.00
Warrant Coverage-
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

No Warrants / No Drag
Public Trust Allocation$63,300,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 16, 2013
Target AnnouncedJun 8, 2015
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanySTG Group, Inc.
  • Announcement Date2015-06-08

Board & Officers

  • Phillip E. LacombeCEO
  • Blue Marlin Corporate Ltd.Officer
  • Global Strategies GroupOfficer

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.