CM Life Sciences III Inc.

closedU=S+W/5W=S@11.50
EQRXSEC EDGARCIK: 0001843762|CMLS Holdings III LLC

Capital Structure & Economics

Trust Size$400,000,000
Unit Price$10.00
Warrant Coverage1/5
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

20% Warrant Inclusion
Public Trust Allocation$400,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 25, 2021
Target AnnouncedJul 31, 2023
Maturation Wall
Jan 1, 2021

Announced Target / M&A

  • Target CompanyEQRx, Inc.
  • Announced Deal Size$3,650,000,000
  • Announcement Date2023-07-31

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.