Compass Digital Acquisition Corp.

closedU=S+W/3W=S@11.50
CDAQSEC EDGARCIK: 0001851909|Compass Digital SPAC LLC

Capital Structure & Economics

Trust Size$200,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$200,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 14, 2021
Target AnnouncedJan 6, 2026
Maturation Wall
Apr 20, 2026

Announced Target / M&A

  • Target CompanyKey Mining Corp.
  • Announced Deal Size$230,000,000
  • Announcement Date2026-01-06

Board & Officers

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.