Onyx Acquisition Co. I

searchingU=S+W/2W=S@11.50
ONYXSEC EDGARCIK: 0001849548|Onyx Acquisition Sponsor Co. LLC

Capital Structure & Economics

Trust Size$204,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$204,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedOct 7, 2021
SearchingTarget Pending
Maturation Wall
N/A

Board & Officers

  • Michael SternCEO
  • Benjamin LernerDirector
  • Matthew VodolaDirector
  • Serena RakhlinDirector
  • Ana KerteszDirector
  • Michael LehmannDirector
  • Edmar Prado Lopes NetoDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction