Global System Dynamics, Inc.

closedU=S+W/2W=S@11.50
GSDSEC EDGARCIK: 0001843248|Gladstone Sponsor, LLC

Capital Structure & Economics

Trust Size$102,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$102,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 9, 2021
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyDarkPulse, Inc.
  • Announced Deal Size$116,518,358

Board & Officers

  • Rick IlerCEO
  • Gladstone Companies, Inc.Officer
  • Gladstone Land CorporationOfficer
  • Gladstone Capital CorporationOfficer
  • Gladstone Investment CorporationOfficer
  • Gladstone Commercial CorporationOfficer
  • Gladstone Management CorporationOfficer
  • Gladstone Administration, LLCOfficer
  • Gladstone Securities, LLCOfficer

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction