Graf Acquisition LLC

announcedU=S+1WW=S@11.50
VLDRSEC EDGARCIK: 0001745317|Graf Acquisition LLC

Capital Structure & Economics

Trust Size$225,000,000
Unit Price$11.50
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$225,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$11.50
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 18, 2018
Target AnnouncedNov 4, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyVelodyne Lidar, Inc.
  • Announcement Date2022-11-04

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction