Mosaic Acquisition Corp.
announcedU=S+W/3W=S@11.50
VVNT
Capital Structure & Economics
Trust Size$300,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%
Implied Equity Architecture
Capital Allocation Baseline
Trust (100.0%)
Implied Dilution Drag
33% Warrant Inclusion| Public Trust Allocation | $300,000,000 |
| Sponsor At-Risk Capital | N/A |
| Total Underwriting Discount | N/A |
| Trust Per Unit (Implied) | $10.00 |
| Sponsor Promote Allocation | 20% |
Deal Lifecycle
IPO PricedSep 27, 2017
SearchingTarget Pending
Maturation Wall
N/A
Announced Target / M&A
- Target CompanyVivint Smart Home
- Announced Deal Size$5,600,000,000
Board & Officers
- David H. BywaterCEO
- Blackstone Capital Partners VI L.P.Officer
- Fortress Mosaic Sponsor LLCOfficer
- Director
- Director
- Director
- Director
- Director
Syndicate & Advisors
Interactive Deal Modeling
Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.