GD Culture Group Limited

announcedU=S+W/2W=S@5.75
GDCSEC EDGARCIK: 0001641398|Zhong Hui Holding Limited

Capital Structure & Economics

Trust Size$50,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$50,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJun 16, 2015
Target AnnouncedAug 28, 2017
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyChina Sunlong Environmental Technology Inc.
  • Announced Deal Size$92,000,000
  • Announcement Date2017-08-28

Board & Officers

  • Xiaojian WangCEO
  • Yimin JinDirector
  • Yuguo ZhangDirector
  • Xueyuan HanDirector
  • Manli LongDirector
  • Mingze YinDirector
  • Min Zhu(2)
    Director
  • Qihai WangDirector
  • Qi (Jacky) ZhangDirector
  • Tim RichersonDirector
  • Peter NathanialDirector
  • Kurt JettaDirector
  • Dongliang QuDirector
  • Arthur B. DrogueDirector
  • Xiaoguang LiuDirector
  • Kurt Jetta, PhDDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction