ROI Acquisition Corp.

liquidatedU=S+1WW=S@12.00
EVRYSEC EDGARCIK: 0001532543|Monomoy Capital Partners, L.P.

Capital Structure & Economics

Trust Size$75,000,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$75,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedOct 14, 2011
Target AnnouncedJan 31, 2013
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyEveryWare
  • Announced Deal Size$420,000,000
  • Announcement Date2013-01-31

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction